Item No. |
Description |
Quantity |
Rate |
Unit |
Amount |
1 |
Earthwork in excavation in Foundation any kind of soil. |
10074.00 |
10 |
Cu. ft. |
100740.00 |
2 |
Flat brick soling on foundation bed with proper ramming complete |
1194.00 |
50 |
Sq. ft. |
59700.00 |
3 |
3" average thick P.C.C. (1:2:3) on foundation bed & above stonewall for wall foundation |
1194.00 |
90 |
Sq. ft. |
107460.00 |
4 |
Stone masonry work in wall foundation with C/s mortar and rubble stone |
1890.00 |
150 |
. |
283500.00 |
5 |
Brick work with C/S (1:6) in wall above ground level up to plinth beam and compound wall, septic tank etc. all complete. |
2100.00 |
350 |
Cu. ft. |
735000.00 |
6 |
Earth filling in ground floor including proper watering all complete. |
3024.00 |
6 |
Cu. ft. |
18144.00 |
7 |
Flat brick soling and ramming on floor surface with local chimney made brick average 3" thick with complete finishing |
3090.00 |
60 |
Sq. ft. |
185400.00 |
8 |
3" thick plain cement concrete (1:2:4) on floor surface of ground floor complete |
3090.00 |
90 |
Sq. ft. |
278100.00 |
9 |
1/2" to 1" thick plastering (1:6) on floor including making neat cement punning on ground floor surface. |
1545.60 |
60 |
Sq. ft. |
92736.00 |
10 |
R.C.C. works for column footings. Columns, beams, slabs with using mixture machine, vibrator and wood shutter as for work including cost of all necessary from works but excluding the cost of Tor Steel reinforcement Bar. |
12698.00 |
500 |
Cu. ft. |
6349000.00 |
11 |
Brick work in superstructure with c/s (1:6) mortar and local chimney made brick as per design and specification
|
14520.00 |
400 |
Cu. ft. |
5808000.00 |
12 |
Sal wood works for doors and windows frame chow hats with 5"×3" for windows and 4"×3" for doorframes including cost of to M/S holdfast complete. |
280.80 |
3000 |
Sq. ft. |
842400.00 |
13 |
Panelled door shutter as per approved design with 4"×1.5" thick finish size Sal wood frames including all accessories and fitting in position all complete. |
134.40 |
600 |
Sq. ft. |
80640.00 |
14 |
1.5" thick glazed shuttering with 3"×1.5" size sal wood framing and 4 mm glass including all necessary fittings. |
1318.80 |
550 |
Sq. ft. |
725340.00 |
15 |
Net shuttering on windows with ISI or equivalent of mosquito proof net and 4"×1.5" thick sal wood framing including all necessary fittings. |
1148.40 |
450 |
Sq. ft. |
516780.00 |
16 |
4"×1.5" thick flush door shuttering with both side commercial plywood covering including all required fittings. |
1512.00 |
550 |
Sq. ft. |
831600.00 |
17 |
1/2" to 3/4" thick C/S (1:4) plastering on wall surface, ceilings, beams, chujja, pillars for inside complete. |
41178.00 |
60 |
Sq. ft. |
2470680.00 |
18 |
Average 3/4" thick plastering with plain plaster for outside walls, ceilings, chujja etc. complete. |
11592.00 |
70 |
Sq. ft. |
811440.00 |
19 |
Decorative pillars for plaster, butta etc. as per design and drawing. |
405.60 |
150 |
Sq. ft. |
60840.00 |
20 |
Chapra polishing with approved quality of chapra on flush door shutter. |
930.00 |
55 |
Sq. ft. |
51150.00 |
21 |
Flooring on upper floor surface 1" to 2" thick average P.C.C. (1:2:4) with cora and mossino. (Plaster punning) |
13781.00 |
100 |
Sq. ft. |
1378100.00 |
22 |
False tiles designing on slope roof surface of building using cement as per design and specification. |
1547.00 |
150 |
Sq. ft. |
232050.00 |
23 |
Laying Arrange color marble for stair case, assembly hall and passages. |
1290.00 |
470 |
Sq. ft. |
606300.00 |
24 |
Crazy marble for passage all complete finishing work. |
5340.00 |
200 |
Sq. ft. |
1068000.00 |
25 |
Painting 2 coats with approved quality colour and shade of emulsion paint inside wall and ceiling surface complete. |
41178.60 |
15 |
Sq. ft. |
617679.00 |
26 |
Painting 2 coats with approved quality colour and shade of acryllic paint outside wall and ceiling surface complete. |
19722.00 |
14 |
Sq. ft. |
276108.00 |
27 |
Painting 2 coat over a cost of primer with approved quality, colour and shade of ready made synthetic enamel on wooden surface |
10626.00 |
20 |
Sq. ft. |
212520.00 |
28 |
Decorative railing for verandah complete at per design and specification (Kalash with tie beam R.C.C. pillars etc.) |
507.00 |
600 |
Ru. ft. |
304200.00 |
29 |
Supplying and fixing SPARTEX or equivalent tiles on bathrooms walls and floors. |
3396.00 |
280 |
Sq. ft. |
950880.00 |
30 |
Staircase railing with sisham wood hand rail, square bar as per design with all complete finishing. |
66.00 |
2000 |
Ru. ft. |
132000.00 |
31 |
Toor steel reinforcement bars for R.C.C. works as per design and specification including cutting bending binding and laying in position. |
31770.00 |
275 |
Kg. |
8736750.00 |
|
TOTAL CIVIL WORKS |
|
|
|
34923237.00 |
|
TOTAL SANITARY WORKS @ 10% OF CIVIL WORKS |
|
|
|
3492323.70 |
|
TOTAL ELECTRIFICATION @ 10% OF CIVIL WORKS |
|
|
|
3492323.70 |
|
TOTAL |
|
|
|
4,19,07,884.40 |
|
CONTINGENCY CHARGE @ 3% OF TOTAL |
|
|
|
12,57,236.53 |
|
GRAND TOTAL |
|
|
|
4,31,65,120.93 |
In words: (NRs.Four crore thirty one lakhs sixty five thousand one hundred and twenty only.)
NRs. 4,31,65,120.93
IC Rs =2,69,78,200.58
US $= 5,75,534.94
Academic Block
